{"size":"sc0","incl.prob":0.02,"staff":75,"total.rev":1130,"total.costs":18915,"profit":20045} {"size":"sc3","incl.prob":0.14,"staff":9,"turnover":1607,"total.rev":1607,"staff.costs":131,"total.costs":1544,"profit":63} {"size":"sc3","incl.prob":0.14,"turnover":6886,"other.rev":-33,"total.rev":6919,"staff.costs":324,"total.costs":6493,"profit":426} {"size":"sc3","incl.prob":0.14,"turnover":3861,"other.rev":13,"total.rev":3874,"staff.costs":290,"total.costs":3600,"profit":274} {"size":"sc3","incl.prob":0.14,"other.rev":37,"total.rev":5602,"staff.costs":314,"total.costs":5530,"profit":72} {"size":"sc0","incl.prob":0.02,"staff":1,"turnover":25,"total.rev":25,"total.costs":22,"profit":3} {"size":"sc3","incl.prob":0.14,"staff":5,"total.rev":1335,"staff.costs":135,"total.costs":136,"profit":1,"vat":1346} {"size":"sc1","incl.prob":0.02,"staff":3,"turnover":404,"other.rev":13,"total.rev":417,"total.costs":342,"profit":75} {"size":"sc3","incl.prob":0.14,"staff":6,"turnover":2596,"total.rev":2596,"staff.costs":147,"total.costs":2486,"profit":110} {"size":"sc2","incl.prob":0.05,"staff":5} {"size":"sc2","incl.prob":0.05,"staff":5,"turnover":645,"total.rev":645,"staff.costs":130,"total.costs":636,"profit":9} {"size":"sc2","incl.prob":0.05,"staff":5,"turnover":2872,"total.rev":2872,"staff.costs":182,"total.costs":2652,"profit":220} {"size":"sc3","incl.prob":0.14,"staff":13,"turnover":5678,"other.rev":12,"total.rev":5690,"staff.costs":326,"total.costs":5656,"profit":34} {"size":"sc1","incl.prob":0.02,"turnover":931397,"total.rev":931397,"staff.costs":36872,"total.costs":841489,"profit":89908,"vat":863} {"size":"sc1","incl.prob":0.02,"staff":3,"turnover":80000,"staff.costs":40000,"vat":813} {"size":"sc0","incl.prob":0.02,"staff":52,"turnover":9067,"other.rev":622,"total.rev":9689,"staff.costs":1125,"total.costs":9911,"profit":-222,"vat":964} {"size":"sc3","incl.prob":0.14,"staff":10,"turnover":1500,"other.rev":20,"total.rev":1520,"staff.costs":195,"total.costs":1384,"profit":136,"vat":733} {"size":"sc1","incl.prob":0.02,"staff":4,"turnover":440,"total.rev":440,"staff.costs":16,"total.costs":379,"profit":60,"vat":296} {"size":"sc2","incl.prob":0.05,"staff":3,"turnover":690,"total.rev":690,"staff.costs":19000,"total.costs":464507,"profit":225493,"vat":486} {"size":"sc3","incl.prob":0.14,"staff":8,"turnover":1852,"total.rev":1852,"staff.costs":120,"total.costs":1812,"profit":40,"vat":1312} {"size":"sc0","incl.prob":0.02,"staff":2,"turnover":359,"other.rev":9,"total.rev":368,"total.costs":339,"profit":29,"vat":257} {"size":"sc0","incl.prob":0.02,"staff":3,"turnover":839,"total.rev":839,"staff.costs":2,"total.costs":717,"profit":122,"vat":654} {"size":"sc1","incl.prob":0.02,"staff":2,"turnover":471,"total.rev":471,"staff.costs":34,"total.costs":411,"profit":60,"vat":377} {"size":"sc1","incl.prob":0.02,"staff":4,"turnover":933,"other.rev":2,"total.rev":935,"staff.costs":31,"total.costs":814,"profit":121,"vat":811} {"size":"sc2","incl.prob":0.05,"staff":3,"turnover":1665,"total.rev":1665,"staff.costs":70,"total.costs":186,"profit":1478,"vat":1472} {"size":"sc3","incl.prob":0.14,"staff":6,"turnover":2318,"total.rev":2318,"staff.costs":184,"total.costs":390,"profit":86,"vat":2082} {"size":"sc2","incl.prob":0.05,"staff":2,"turnover":1175,"other.rev":12,"total.rev":1187,"staff.costs":114,"profit":17,"vat":1058} {"size":"sc3","incl.prob":0.14,"staff":16,"turnover":2946,"other.rev":7,"total.rev":2953,"staff.costs":245,"total.costs":2870,"profit":83,"vat":2670} {"size":"sc0","incl.prob":0.02,"staff":1,"turnover":492,"total.rev":492,"total.costs":470,"profit":22,"vat":449} {"size":"sc2","incl.prob":0.05,"staff":6,"turnover":1831,"other.rev":1831,"total.rev":1831,"staff.costs":53,"total.costs":1443,"profit":388,"vat":1695} {"size":"sc3","incl.prob":0.14,"staff":29,"turnover":7271,"other.rev":30,"total.rev":7301,"staff.costs":451,"total.costs":7242,"profit":59,"vat":6754} {"size":"sc2","incl.prob":0.05,"staff":8,"turnover":971,"total.rev":107,"staff.costs":28,"total.costs":95,"profit":100,"vat":905} {"size":"sc3","incl.prob":0.14,"staff":13,"turnover":4118,"other.rev":11,"total.rev":4129,"staff.costs":57,"total.costs":3601,"profit":528,"vat":3841} {"size":"sc3","incl.prob":0.14,"staff":9,"turnover":2803,"total.rev":2803,"staff.costs":106,"total.costs":2643,"profit":160,"vat":2668} {"size":"sc3","incl.prob":0.14,"staff":15,"turnover":2876,"other.rev":33,"total.rev":2909,"staff.costs":539,"total.costs":2627,"profit":282,"vat":2758} {"size":"sc3","incl.prob":0.14,"staff":14,"turnover":2649,"other.rev":98350,"total.rev":2747,"staff.costs":221302,"total.costs":2725410,"profit":22457,"vat":2548} {"size":"sc2","incl.prob":0.05,"staff":6,"turnover":1024,"other.rev":4,"total.rev":206,"staff.costs":64,"total.costs":170,"profit":37,"vat":995} {"size":"sc2","incl.prob":0.05,"staff":53,"turnover":9842,"total.rev":9842,"staff.costs":837,"total.costs":10000,"profit":-160,"vat":9655} {"size":"sc2","incl.prob":0.05,"staff":7,"turnover":2463,"other.rev":38,"total.rev":2501,"staff.costs":87,"total.costs":2347,"profit":154,"vat":2441} {"size":"sc3","incl.prob":0.14,"turnover":4445,"other.rev":98,"total.rev":4543,"staff.costs":369,"total.costs":4266,"profit":277,"vat":4412} {"size":"sc3","incl.prob":0.14,"staff":20,"turnover":3284,"other.rev":11,"total.rev":3295,"staff.costs":181,"total.costs":3168,"profit":127,"vat":3263} {"size":"sc2","incl.prob":0.05,"staff":2,"turnover":814,"total.rev":814,"staff.costs":107,"total.costs":175,"vat":810} {"size":"sc1","incl.prob":0.02,"turnover":1210,"total.rev":1210,"staff.costs":52,"total.costs":1124,"profit":86,"vat":1205} {"size":"sc0","incl.prob":0.02,"staff":1,"turnover":343,"total.rev":343,"vat":343} {"size":"sc2","incl.prob":0.05,"staff":3,"turnover":952,"total.rev":952,"staff.costs":79,"profit":149,"vat":952} {"size":"sc0","incl.prob":0.02,"staff":1,"turnover":41,"total.rev":41,"total.costs":32,"profit":9,"vat":41} {"size":"sc3","incl.prob":0.14,"staff":60,"turnover":3633,"total.rev":3633,"staff.costs":257,"total.costs":3626,"profit":7,"vat":3634} {"size":"sc3","incl.prob":0.14,"staff":8,"turnover":2906,"total.rev":2906,"staff.costs":144,"total.costs":453,"profit":53,"vat":2907} {"size":"sc3","incl.prob":0.14,"staff":10,"turnover":2333,"other.rev":6,"total.rev":2339,"staff.costs":193,"total.costs":2353,"profit":-14,"vat":2335} {"size":"sc3","incl.prob":0.14,"staff":12,"turnover":2275,"other.rev":5,"total.rev":2280,"staff.costs":222,"total.costs":2302,"profit":-22,"vat":2277} {"size":"sc2","incl.prob":0.05,"staff":7,"turnover":1728,"total.rev":1728,"staff.costs":153,"total.costs":1681,"profit":47,"vat":1742} {"size":"sc3","incl.prob":0.14,"staff":24,"turnover":6872,"other.rev":32,"total.rev":6904,"staff.costs":485,"total.costs":6729,"profit":174,"vat":6959} {"size":"sc3","incl.prob":0.14,"staff":29,"turnover":3571,"other.rev":76,"total.rev":3647,"staff.costs":311,"total.costs":3554,"profit":93,"vat":3700} {"size":"sc3","incl.prob":0.14,"staff":11,"turnover":1021,"total.rev":1021,"staff.costs":235,"total.costs":472,"profit":549,"vat":1067} {"size":"sc0","incl.prob":0.02,"staff":1,"turnover":197,"total.rev":197,"total.costs":168,"profit":30,"vat":221} {"size":"sc2","incl.prob":0.05,"staff":7,"turnover":917,"total.rev":917,"staff.costs":30,"total.costs":781,"profit":136,"vat":1030} {"size":"sc2","incl.prob":0.05,"staff":8,"turnover":2000,"total.rev":2000,"total.costs":1700,"vat":2271} {"size":"sc3","incl.prob":0.14,"staff":3,"turnover":200,"total.rev":200,"staff.costs":49,"total.costs":177,"profit":222,"vat":251} {"size":"sc2","incl.prob":0.05,"staff":4,"turnover":342,"total.rev":342,"staff.costs":30,"total.costs":299,"profit":43,"vat":1068} {"size":"sc2","incl.prob":0.05,"staff":6,"turnover":1,"total.rev":1411,"staff.costs":179,"total.costs":1215,"profit":196,"vat":1389}